This is a Working Example of our Forecasts
Registered users can produce their own business forecasts in minutes; exactly as is shown here.

Report name: Sample Forecast

How Net and Operating Cash Flow Forecasts are Calculated

Cash generated by core trading describes operating cash flow. Net cash flow describes changes in the indebtedness or cash position of a business.

forecast for year beginning the 1st.May 2024May 2025May 2026
Pre-Tax Profit / Loss94,38199,038252,174
add: Interest Charges5,0627,4695,469
add: Depreciation10,87617,54320,290
less: Profits from Sale of Fixed Assets000
Net Operating Revenue110,319124,050277,933
Cash Flow from Current Assets
Increase / Decrease Stock / Inventory-90,000-25,000-20,000
Increase / Decrease Account Receivables-36,092-7,086-53,371
Increase / Decrease Prepaid L/C000
Cash Flow from Current Liabilities
Increase / Decrease Trade Creditors20,821-62616,557
Increase / Decrease Sundry Creditors5,4283,9533,994
Increase / Decrease VAT1,7312,1672,708
Increase / Decrease from Working Capital -98,111-26,592-50,113

Net Operating Cash Flow

Interest Paid-5,062-7,469-5,469
Corporation Tax Paid-6,000-15,236-18,237
Cash Flow from Tax and Interest -11,062-22,705-23,706
Paid up Share Capital Issued in the Year000
Purchase of Fixed Assets-55,000-15,000-50,000
Sale of Fixed Assets006,000

Dividends Paid

Cash Flow from Investing Activity-55,000-15,000-44,000
Net Cash Flow-53,85459,753160,114

Increase / Decrease in Asset Financing

Increase / Decrease in Loans000
Increase / Decrease in Factoring000
Increase / Decrease in the Bank20,939-48,116-169,876
Increase / Decrease in External Financing 53,854-59,753-160,114

What Does an Operating Cash Flow Forecast Mean

An operating cash flow forecast represents cash that is expected to be generated solely by a company’s day-to-day core trading activity.

This is going to be the only cash available to service debt going foraward. For that reason, the message arising from a negative operating cash flow forecast would be that you do not expect that your company will have enough cash available in order to service existing and future borrowings.

All of the operating and net cash flow forecasts shown above are calculated by Figurewizard simply from your own figures for sales, margin overheadsa and son on and a few simple ratios - Nothing else.

How to Calculate a Net Operating Revenue Forecast

This is essentially the operating profit arising from income and expenditure concerned with core trading and nothing else.

In order to calculate this Figurewizard first adjusts the pre-tax profit forecast by eliminating "provisional" charges.

Provisions for bad debts and depreciation do no involve cash transfers so these are then added back too, as are interest charges. While interest is charged to the profit forecast it only relates to financing, not core trading activity.

Exceptional items, such as revenue from the sale of an investment or of fixed assets which are also not concerned with revenue obtained from from trading activity are added back too.

What is left represents net operating revenue.

Working Capital and Calculating Operating Cash Flow

The next step comes from the balance sheet. Changes up or down in forecast net current assets (working capital) from those of the previous year are added to net operating revenue.

That completes the calculation of the operating cash flow forecast. What follows is how and why Figurewizard's changes to forecast current assets and liabilities reflect changes in the operating cashflow forecast.

Current Assets and Calculating Operating Cash Flow

Changes from the previous year to the forecast year for current (cash convertible) assets such as cash itself, stock / inventory and accounts receivable all affect forecast operating cash.

If current assets go up operating cash flow goes down.

For example an increase in accounts receivable from £5,000 to £8,00 might represent a £3,000 increase in working capital but in operating cash terms it also represents a £3,000 increase in loans made by a company to its customers, making it a charge to operating cash flow.

Stock / inventory tells the same story: An increase forecasts a charge; a decrease forecasts turning goods on the shelf into cash.

Current Liabilities and Calculating Operating Cash Flow

Financing liabilities such as overdrafts, loans or asset financing are excluded, only the difference between current operating liabilities (trade and sundry creditors) and the forecast year's feature.

If current liabilities go up, so does operating cash flow.

Trade and sundry creditors represent the commercial credit facilities of a business. Forecasting that to rise from £6,000 to £8,000 effectively adds an increase in loans from creditors of £2,000 into operating cash flow. Forecasting a fall by £2,000 however amounts to using cash to repay creditors instead.

Improving an Operating Cash Flow Forecast

Because operating cash flow represents the cash you are predicting the business to generate solely through core trading activities, any credible improvements you can make the better.

The following describes some of the actions that may be called for. Using the What-If Calculator / Planner is ideal for this.

 1.  Operating Revenue  Cut back on overheads and expenses
 2.  Operating Revenue  Better prices from suppliers to improve gross profit margins
 3.  Cash Flow from Current Assets  Reduce stock / inventory levels
 4.  Cash Flow from Current Assets  Improve cash collection from accounts receivable
 5.  Cash Flow from Current Liabilities  Negotiate better payment terms from suppliers

How a Net Cash Flow Forecast is Calculated

The next step is to add non-operating revenue and expenditure to operating cash flow. For example cash from the sale of fixed assets is added and non-operating expenditure for interest, tax and new fixed assets is deducted. This returns "net cash flow".

How to Read the External Financing Forecast

This describes forecast changes in borrowings. Using "Increase / Decrease Bank" as an example:

A positive return (e.g. bank: £20,000) indicates that an extra £20,000 of cash is forecast to be used during the year, meaning that either cash in the bank will decrease by £20,000 or that borrowing from the bank will increase by £20,000.

Similarly a negative return (e.g.. bank: -£20,000) indicates that £20,000 less cash is forecast to be used, meaning that either cash in the bank will increase by £20,000 or that borrowing from the bank will decrease by £20,000.

How to Produce an Operating Cash Flow Forecast

Producing this operating cash flow forecast using Figurewizard only calls for your own predicted figures for sales, overheads, financing and so on and a few undemanding ratios. Our system does all of the rest.

Corporation Tax and Marginal Relief From 2023 Deferred Income Explained What is a Monthly Cash Flow Forecast What is Pretax Profit How does a balance sheet balance? Lockdown Recovery: Forecasting Profits, Cash and Finance. How to Apply for Business Interruption Scheme with Figurewizard How to calculate liquidity and short-term liquidity How to calculate markup and margin The Truth about Monarch Airlines Labour's Spending over 10 years from 2000 How to make profits and not run out of cash Credit Checking - How to Read Micro or Short Form Accounts Amortisation of Arrangement Fees for Long Term Loans BHS Profits Performance 2010 - 2014 BHS profits, liquidity and cash flows 2009 - 2014 How to Calculate a Free Cash Flow Forecast Campari: How to apply for a bank business loan What are Current Liabilities What are Current Assets Late Payers and Cash Flow What is Operating Cash Flow? What is Working Capital How to Read a Balance Sheet Business Planning Cash Flow Calculator Short Term Liquidity Business Liquidity Corporation Tax is not Calculated on Net Profit Small Business Corporation Tax Cash Flow Calculator Using Figurewizard - VAT Using Figurewizard - Sales by Month Using Figurewizard - HP or Instalment Plan Budgets Using Figurewizard - How the budgeted cash flow forecast is calculated Using Figurewizard - Fixed Asset Budgets Using Figurewizard - Calculate Purchase of Goods Using Figurewizard - Forecasting Payments to Suppliers Using Figurewizard - How to Forecast Cash Collection Solvency and the Balance Sheet Property in the Balance Sheet Why Equity is a Liability Asset Management and Liquidity Selling Fixed Assets Contracts: Invitation to Treat What is Deferred Income Loss on the Sale of Fixed Assets Calculating Gross Profit Margin Profit and Loss Statement What is Operating Profit What is Net Operating Revenue What is Equity Profit on the Sale of Fixed Assets How Taxable Profit is Calculated What are Operating Overheads Overheads - Provisions How Depreciation is Calculated What is Business Operating Activity What are Fixed Assets Liquidity and Cash Flow Balance Sheet Liabilities and Leases Stock or Inventory Control What is Distressed Stock or Inventory What is Interest Suspense Account Product Safety Laws What is a Bill of Exchange What is Payment at Sight What is a Pro Forma Invoice What is a Bill of Lading What is a packing note What is Demurrage Cash Flow Forecasts and Planning Factoring: Invoice Discounting and Cash Flow How Does VAT Work Figurewizard as a Sales Aid for Factoring and Invoice Discounting